B9 /FI (V) 1.2*B7
C!
VALUE
25
The American Spreadsheet Company 🤙
A
B
C
D
E
F
G
H
I
J
1
0
2
0
2
2
1
4
1
15
2
1
0
0
3
4
4
2
4
20
3
2
1
1
3
1
2
2
0
12
4
4
3
0
2
4
1
3
17
5
1
1
4
1
3
2
2
1
4
19
6
1
4
2
1
20
7
3
2
3
4
1
1
0
4
4
22
8
0
0
1
0
0
2
2
4
4
13
9
10
0
1
4
3
11
12
13
14
15
16
17
18
19
20
21
22